JSR Dynamics - Unlisted Shares
Fundamentals
- Current Price
- ₹11,950
- Market Cap
- ₹7,477.28 Cr
- ISIN
- INE0JFD01014
- Face Value
- ₹10
- EPS
- ₹-3.48
- P/B Ratio
- 57.95
- Book Value
- ₹206.22
- Debt / Equity Ratio
- 0.24
Key Financials
Profit & Loss
| Metric | FY2025 | FY2024 |
|---|---|---|
| Revenue from Operations | 0.00 | 0.00 |
| Growth % | 0.00% | 0.00% |
| Operating Expenses | -7.13 | -8.83 |
| Growth % | -19.22% | 0.00% |
| Operating Profit | -7.13 | -8.83 |
| Op. Profit Margin % | 0.00% | 0.00% |
| Other Income | 3.65 | 1.08 |
| Finance Cost | 8.47 | 4.89 |
| Depreciation | 4.29 | 4.94 |
| Profit Before Tax | -1.98 | 0.08 |
| Tax | 0.20 | 0.02 |
| Tax % | 10.20% | 22.01% |
| Profit After Tax | -2.18 | 0.06 |
| Growth % | -3509.14% | 0.00% |
| PAT % | 0.00% | 0.00% |
| Diluted EPS | -3.48 | 0.11 |
Company Financials
| Metric | FY2025 | FY2024 |
|---|---|---|
| Equity Capital | 6.26 | 6.00 |
| Non Controlling Interest | 0.00 | 0.00 |
| Other Equity | 122.78 | -1.13 |
| Total Equity | 129.03 | 4.87 |
| Borrowings | 27.56 | 67.12 |
| Other Non-Current Liabilities | 0.00 | 0.00 |
| Total NC Liabilities | 27.56 | 67.12 |
| Borrowings | 3.63 | 15.06 |
| Other Current Liabilities | 77.76 | 86.54 |
| Total Current Liabilities | 81.39 | 101.60 |
| Equity + Liabilities | 237.98 | 173.58 |
| Fixed Assets (Tangible + Intangible) | 31.32 | 31.47 |
| Other Non Current Assets | 7.89 | 8.47 |
| Total NC Assets | 39.21 | 39.94 |
| Inventories | 123.19 | 104.27 |
| Cash & Cash Equivalents | 49.77 | 9.11 |
| Other Current Assets | 25.81 | 20.26 |
| Total Current Assets | 198.77 | 133.64 |
| Total Assets | 237.98 | 173.58 |
Shareholding Pattern
- Air Marshal Shirish Baban Deo (CMD)
- 57.34%
- Gautam Kale
- 8.10%
- Kartik Kale
- 8.10%
- Prafulla Kale
- 8.10%
- Rohit Kale
- 8.10%
- Mahesh Panwar
- 6.00%
- Others
- 4.26%
Strengths & Weaknesses
Strengths
- Government Defense Contracts: JSR Dynamics secured an iDEX Open Challenge contract for Long-Range Powered Precision Guided Munitions and is in the final stages of acceptance for a Jet-Powered Bomb for the Indian Air Force.
- International Traction: The company is actively pursuing export markets, with advanced negotiations underway with Armenia for glide bombs and aircraft integration, alongside serious inquiries from the UAE, Serbia, Saudi Arabia, and a Letter of Intent forwarded to Nigeria.
- New Developments: The Khagantak-243 is a 300-kg-class airborne long-range stand-off precision-guided glide bomb jointly developed by Bharat Electronics Limited (BEL) and JSR Dynamics.
Weaknesses
- Pre-Revenue Status: The company has not yet commenced sales, generating zero revenue from operations during the FY 2024-25 reporting period. All reported income was derived from other sources.
About JSR Dynamics
JSR Dynamics is an Indian defense and aerospace company specializing in unmanned vehicles (UAVs, UCVs), precision-guided munitions like missiles and glide bombs, aerospace software, artificial intelligence, and robotics.
Board of Directors
- Air Marshal Shirish Baban Deo (Retd.) - Chairman & Managing Director
- Anjna Deo - Director
- Prafulla Kale - Director
- Gautam Kale - Director
- Dhananjay Vartak - Director
- Mahesh Panwar - Director
- Shailesh Joglekar - Director
- Air Chief Marshal Pradip Vasant Naik (Retd.) - Additional Director
- Sanjay Mitra, IAS (Retd.) - Additional Director
- Lt. Gen. Dattatray B. Shekatkar (Retd.) - Additional Director
- Vijay Murlidhar Chauthaiwale - Additional Director
Senior Management
- Air Marshal Shirish Baban Deo (Retd.) - Chairman & Managing Director
- Sonali Chinmay Mankar - Company Secretary